UBA Q2 2020 Results Review: Upside Potential Still Sizable; Retaining OP Rating


 Monday, October 05, 2020 11:24 AM /by FBNQuest Research/ Header Image Credit:  UBA Plc

 Proshare Nigeria Pvt. Ltd.

Rolling over to 2021E; 17% increase to our price target

UBA's Q2 2020 PAT came in well ahead of our forecast. However, the beat was due to a positive surprise in other comprehensive income (OCI). Above the tax line, PBT missed our forecast because of negative surprises in loan loss provisions - mostly because of the COVID-19 pandemic - and opex. Similar to other banks, about 18% of UBA's loan book was restructured. Thanks to the restructuring, the bank's NPL ratio improved by c.230bp q/q to 4.1%.


In the absence of management's guidance and potential downside risks to asset quality, we have increased our 2020E cost-of-risk assumption by 10bps to 1.1%. As such, our 2020E loan loss provision forecast is c.10% higher. We have also raised our 2020E opex forecast by c.7%. Despite the downward revisions to our forecasts for both lines, our 2020E earnings forecast is c.40% higher because of the positive surprise in OCI. However, our 2021E EPS forecast is c.-15% lower. Our new price target of N11.8 is 17% higher because we have rolled over our valuation to 2021E.


Our new forecasts translate to a 2020E ROAE of 16.5%. On a relative basis, the shares are trading on a 2020E P/B multiple of 0.3x for a 2021E ROAE of 12.5%. Having shed -12.6% ytd vs. 0.5% NSE ASI, the shares now imply a potential upside of 89% from current levels. Consequently, we retain our Outperform recommendation on the shares.   


Q2 PBT down 39% y/y due to spike in loan loss provisions & opex

UBA's Q2 2020 PBT fell by 39% y/y to N24.4bn, driven by a 267% y/y spike in loan loss provisions and a 28% y/y rise in opex. Further up the P&L, pre-provision profit grew by 4% y/y on the back of low single-digit growth on both revenue lines. However, the negatives from both lines were more significant.


In contrast to the marked y/y decline in PBT, PAT growth accelerated by 108% y/y, thanks to a positive result of N35bn in other comprehensive income (OCI) vs -N66bn Q2 2019.


Sequentially, the growth trends mirrored those on a y/y basis. PBT declined by 25% q/q due to a spike in loan loss provisions and opex. PAT expanded by 405%, thanks to the strong result in OCI. Relative to our forecasts, PBT missed by -14%. However, PAT beat by a significant margin.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News

  1. UBA Declares N44.43bn PAT in H1 2020 Audited Results; Proposes 17k Interim Dividend, (SP:N6.55k)
  2. UBA Notifies of Delay in Filing of 2020 Audited Half Year Results
  3. UBA Board Approves H1 2020 Results and Payment of Interim Dividend; Awaits Regulatory Approval
  4. United Bank for Africa Provides 200 Million for Nigeria s Petroleum Industry...
  5. UBA Reacts to False Media Reports Alleging of N41bn Fraud Involving NITEL in Liq...
  6. Elumelu Advocates Collaborations to Boost Africa s Fortunes The Next Key Invest...
  7. UBA Notifies of Dealing in 3m Volume of Shares By Ayoku Liadi...
  8. UBA Notifies of Dealing in 2.2m Volume of Shares By Tony O. Elumelu, CON Heirs Holdings Ltd
  9. UBA Notifies of Dealing in 6.98m Volume of Shares By Tony O. Elumelu, CON Heirs Holdings Ltd
  10. UBA Notifies of Dealing in 62.6m Volume of Shares By Tony O. Elumelu, CON Heirs Holdings Ltd
  11. Moody's Announces Completion of a Periodic Review of Ratings of UBA Plc
  12. UBA Group Announces Appointment of Deputy Managing Directors for Nigeria and Africa
  13. UBA Notifies of Emergency Board Meeting
  14. UBA Hosts Airtel CEO in Quarterly Business Series, Calls for Registration of Business, SMEs Owners
  15. UBA Q4 2019 and Q1 2020 Results Review: Sizable Upside Potential Despite Cut to Price Target

 Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News