Zenith Bank Q1 2021 Results Review: Sizable Upside Potential Despite Cut to Price Target

Proshare

Wednesday, June 02, 2021 09:40 AM / by FBNQuest Research/ Header Image Credit:  Zenith Bank

 

9% reduction to our price target

We keep our Outperform rating on Zenith Bank, but make a downward revision of c.-9% to our price target to NGN38.8, implying a potential upside of c.70% from current levels. In contrast, we have increased our FY '21f EPS forecast by c.2% because the bank's PAT beat our forecast by 10%. The earnings beat was on the back of a positive result of NGN6.0bn in other comprehensive income (OCI). Despite our earnings upgrade, our new price target is lower because we have increased the risk-free rate driving our DDM model by 150bp to 12.5% to reflect the rise in government bond yields.

 

Going forward, we expect Zenith to be a key beneficiary of higher market interest rates. The bank’s financial soundness indicators are also robust. Its capital adequacy and liquidity ratios at 21.1% and 70% respectively are amongst the best in class within the sector. Its NPL ratio of 4.8% is also below the regulatory minimum of 5%. Having suffered a multiple contraction of c.13% this year, we believe that the bank's current valuation multiple - '21f P/B multiple of 0.6x for 19.4% ROAE in '22f justifies a more positive view on the stock. Zenith also trades at a 38% discount to GT Bank, its closest peer.

 

We find this discount unjustified even when we consider their '21f ROAEs - 19.8% ROAE vs 22.8% for GT Bank. Zenith's forecast dividend yield potential of c.13.4% is also higher than the 10.3% yield that we forecast for GT Bank. We expect this valuation gap to narrow in the medium term. Taken together with the dividend yield, we see a total return of c.83% from current levels.

 

Q1 PAT down 6% y/y due to a -50% y/y reduction in OCI

Zenith's Q1 PBT was up 4% y/y to NGN61bn on the back of a 5% y/y growth in pre-provision profits. To a lesser extent, a 2% reduction in loan loss provisions also contributed. Together, both positives overshadowed a 6% y/y increase in opex. Both revenue lines contributed to revenue growth. However, non-interest income, which was up 10% y/y, was the stronger of the two. A 104% y/y expansion in income from net fees and commission - mainly e-banking and credit-related fees underpinned the growth in non interest income. Funding income growth was modest at c.2% y/y.

 

Further down the P&L, PAT fell by -6% y/y because of a 50% y/y decline in other comprehensive income to NGN6.1bn. Sequentially, PBT and PAT fell by between 22% and 29% q/q due to a 35% q/q reduction in non-interest income and a 16% y/y rise in opex. 


Proshare Nigeria Pvt. Ltd.


Proshare Nigeria Pvt. Ltd.



Related News

  1. Zenith Bank Q1 2021 Unaudited Results: Significant Improvement in Liquidity Position
  2. Zenith Bank Shareholders Approve Dividend Payout of N94.19bn
  3. Zenith Bank FY2020 Results: Mild Earnings Growth, Strong Assets Surge
  4. Zenith Bank Q4 2020 Results Review: Favourable Risk Reward Relative to Peers
  5. Zenith Bank's Gross Earnings Rises by 5% to N696.5bn
  6. Zenith Bank Emerges Nigeria's Most Valuable Banking Brand
  7. Zenith Bank Approves 2020 Results and Payment of a Final Dividend, Awaits Regulatory Approval
  8. Ebenezer Onyeagwu Emerges "CEO of the Year" as Zenith Bank Wins Big at SERAS Awards 2020
  9. Zenith Bank Q3 2020 Results Review: Still on Track to Deliver 22.0% ROAE
  10. Zenith Bank Emerges Best Bank in Nigeria in the Banker's Bank of the Year Awards 2020

 

Proshare Nigeria Pvt. Ltd.


 Proshare Nigeria Pvt. Ltd.


 Proshare Nigeria Pvt. Ltd.


 Proshare Nigeria Pvt. Ltd.

READ MORE:
Related News
SCROLL TO TOP