Zenith Bank Q1 2019 Results Review: Shares Undervalued


Monday, April 29 2019 / 11:05 AM / by FBNQuest Research / Header Image Credit: Zenith Bank


Modest revisions to our 2019-20E earnings forecasts2% avg 

Although Zenith Bank’s (Zenith) Q1 2019 PBT came in well ahead of our estimates, PAT was broadly in line, due to a negative result of –N6.6bn in other comprehensive income. Consequently, we have made modest upward revisions to our 2019-20E EPS forecasts. 

As such, our price target of N36.4 is unchanged. On the back of the revisions to our forecasts, we now expect the bank to deliver a 2019E PBT of N246bn or around 3% higher than the 2019E guidance of N240bn. We find the shares cheap on a relative valuation basis. Zenith Bank shares trade on a 2019 P/B multiple of 0.7x, a -50% discount to the 1.7x that rival GT Bank is trading on. 

We find this multiple unjustified because it is not fully reflected in their returns profile (2020E ROAE of 21.9% vs. 28.8% for GT Bank). At current levels, our forecast 2019 dividend of N2.90 per share implies a yield of c.13.6%, much higher than that the 8.7% yield that we forecast for GT Bank. We see a potential upside of 71% from current levels. Consequently, we retain our Outperform recommendation on the shares.


Q1 PBT up 6% y/y, thanks to a 54% y/y decline in loan loss provisions 

Zenith’s Q1 2019 PBT was up by 6% y/y to N57.3bn.  The single-digit earnings growth was mainly driven by a -54% y/y reduction in loan loss provisions to N-N2.1bn. Further up the P&L, although funding income advanced by 23% y/y, a -35% y/y decline in non-interest income completely offset the y/y growth in funding income. As such, pre-provision profits came in flat y/y.  

Despite the single- digit growth in PBT, PAT fell by -16% y/y because of a negative result of -N6.6bn in other comprehensive income (OCI) compared with a gain of N4.8bn in the prior year quarter. 

Sequentially, PBT and PAT declined by between 10% q/q and 11% q/q mainly because of a 38% q/q spike in opex and the negative result on the OCI line. Relative to our estimates, PBT beat by 22% as a result of positive surprises in funding income, loan loss provisions and opex. 

However, following the negative surprise in OCI, PAT growth decelerated to 6% y/y.


Visit Zenith Bank Plc IR Page in Proshare MARKETS


Graph – One Year Share Price Movement

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

 Related News

1.      ZENITHBANK Redeemed Its US$500m Eurobond Due April 22, 2019

2.      ZENITHBANK Declares N50.23bn PAT in Q1 2019 Results, (SP:N20.90k)

3.      ZENITHBANK Notifies of Board Meeting to consider the Group’s Unaudited Financial Statements

4.      ZENITHBANK Announces the Appointment of Mr. Ebenezer Onyeagwu as Group MD Effective June 01, 2019

5.      Corporate Earnings For The Week – ZENITHBANK Declares N193bn PAT in 2018 Audited Results

6.      ALERT ZENITHBANK Trades 1 of Its Total Outstanding Shares and 64 of Total Mar...

7.      Zenith Bank Q3 2018: Enhanced Balance Sheet, Better Margins, Inspire Hope For Juicier Year-End

8.     Zenith Bank Plc Announces Payment of Interim Dividend for Half of the Year Ended 2018

9.      Zenith Bank Plc - Strong Trading Gains Mask Huge Provisioning

10. Zenith Bank Plc Announces Closure Period of Trading of Own Shares by Insiders

Proshare Nigeria Pvt. Ltd.
Related News