Zenith Bank Plc. - Set for an Impressive FY-2017 Performance, Amid Credit Loss Pressure


Tuesday 22nd August 2017 3.59PM/ Cordros Capital 

ZENITH recorded a 44.57% growth in interest income in H1-17. On our 12.98%  estimated assets yield, we believe the run rate will be sustained for the rest of the year, equating to 36.38% y/y growth in interest income to N524.46 billion. 

The bank’s portfolio of investment securities, treasury bills, and quality loan books will be catalysts of the growth in assets yield. We also forecast NIR to surge by 51.16% to N186.60 billion, buoyed by strong trading income, revaluation gains, and marginal write-back of previous provisions. 

Overall, we forecast a 39.97% growth in gross earnings to N711.06 billion in 2017F. That said, PBT and PAT growth will be muted, owing to the impact of the elevated cost of refinancing maturing FCY obligations, higher impairment provisioning on transportation (specifically the aviation sector), communication and general commerce exposure, and a surge in total operating expenses (opex). 

In a bid to meet maturing FCY obligations during the year, ZENITH issued the second tranche of its USD1 billion Global Medium-Term Note Programme established in 2014. The programme was completed in May and the bank successfully raised USD500 million (at a coupon rate of 7.375%, a 113bps premium over the first tranche).

The bank’s balance sheet as at H1-17 ending reveals that FCY borrowings worth USD593.80 million (KEXIM USD16.44 million, ABSA Bank USD151 million, JP Morgan USD75.05 million, Standard Bank USD273.83 million, First Rand Bank USD6.52 million, Citi Global Markets USD51.96 million, and BACA USD18 million) are due for maturity between May and October 2017. 

We believe both the Eurobond and the newly secured borrowings during the year (SMBCE USD49.75 million and AFC USD181.9 million) came at higher cost relative to the maturing loans (mostly concessional borrowings) having estimated weighted average rate of 5.15%. 

Accordingly, and given the continued tight domestic interest rate environment, we expect cost of funds to expand 125 bps y/y to 5.40% in 2017F – translating to interest expense of N235.88 billion. However, we expect the stronger expansion in asset yields will offset the growth in funding cost, thus, we forecast an uptick in net-interest margin by 25 bps to 7.65%. 

In H1-17, ZENITH made a 30% provision on its exposure to 9 Mobile (formerly Etisalat Nigeria) which resulted in a surge in credit loss provision (COR rose to 3.6%, from 1.3% in Q1-17 and H1-16) to N42.40 billion. 

Though we acknowledge the fact that a haircut is eminent on the syndicated exposure to 9Mobile, it is our understanding that most of the provisions booked in H1-17 by ZENITH was on its bilateral loan to the telco and not entirely on its share as a part of the syndicate. 

Despite the bank restructuring 11.8% of its gross loan in H1-17(with oil & gas exposure representing 10.1% of the restructured exposure) as well as declassified some power exposure (down to 1.0% from 43.0% in FY-16), NPL still rose to 4.3% (N99.19 billion) from 3.0% (N71.37 billion) in FY-16, as the bank classified 37.6% (vs. 1.5% in FY-16) and 27.4% (vs. 18.5% in FY-16) of its transportation and general commerce exposure as NPL.

Overall, for 2017F, we estimate ZENITH’s NPL to increase to 4.50%, from 3.00% in FY-16 and 4.30% in H1-17, and cost of risks to rise to 2.68%, translating to a credit loss provision of N77.13 billion in 2017F.

Related News

2.     Zenith Bank Plc Announces the Retirement of Mr. Olusola Oladipo from Its Board.
3.    Zenith Bank Q2 2017 Results Review: Retaining Outperform After Strong Q2 Results
4.    Zenith Bank Plc H1 2017 Conference Call & Earnings Presentation - The Key Takeaways
5.    Zenith Bank Plc H1 Results – Forward Hump Boosts Earnings
6.    Zenith Bank Plc - Earnings Beat as FX Income Spike Dwarfs Huge Provision
7.   Corporate Earnings for the Week Ending 110817 – ZENITHBANK Declares N75.32bn PAT in Q2 2017 Results
8.    ZENITHBANK Declares N37.49bn PAT in Q1 2017 Results, (SP:N14.9k)
9.  ZENITHBANK Declares N129.6bn PAT in 2016 Audited Results; Proposes N1.77k Final Dividend,(SP:N14.73)
10.    Zenith Bank Plc to Hold Board Meeting on January 24th, 2017
11.     Zenith Bank Plc Records Slight Strong Q3 2016 Results; Maintains Outperform Rating
12.     ZENITHBANK Declares N100.07bn PAT in Q3 2016 Result, (SP:N14.75k)
13.     Zenith Bank Plc Earnings Update - More Prudence as Bank Adopts New Impairment Model
14.     ZENITHBANK Half-Year Earnings Presentation: The key takeaways
15.     Zenith Bank Plc Earnings Miss as Loan Loss Expense Pressures PAT
16.     Zenith Bank Plc Records Group Capital Adequacy Ratio of 19% in Q2'16
17.    Zenith Bank Reports Q2 2016 Results; Significant FX-Related OCI Gains Boosted PAT
18.    Zenith Bank Plc Records Group Capital Adequacy Ratio of 19% in Q2'16
ZENITHBANK Declares N44.84bn PAT in Q2 16 Result Proposes 25k Interim Dividend SP N15.60k

Related News