UAC of Nigeria Q3 2020 Results Review: Upgrading to Outperform Given Strong Upside Potential

Proshare

Friday, November 20, 2020 / 10:31 AM / by FBNQuest Research / Header Image Credit: UAC of Nigeria 

 

Material increases to earnings and price target

We have raised our price target for UAC of Nigeria (UACN) by 61% to NGN11.9 and upgraded our rating to Outperform from Neutral, following the company's Q3'20 results, which exceeded expectations. PBT of NGN1.4bn overshot our estimate by 7x, thanks to a faster-than-anticipated recovery from the lockdown-induced demand slump in Q2. Interestingly, sales from the non-essential businesses - Paints (+89% q/q), Packaged Foods (33% q/q), and Restaurants (75% q/q) - delivered the strongest q/q rebound. According to management, topline growth from these businesses was mostly volume driven.

 

There were, however, meaningful price increases across the Animal Feeds business, which was up 12% q/q. Looking ahead, we see UACN's pricing power as a positive in Animal Feeds despite competitive headwinds, along with its market leadership in Paints and Packaged Food offerings. Our forecast changes translate to a 66% increase in 2020f EPS, and 17% average increase in 2021-22f. Year-to-date, UACN shares have shed -8%, underperforming the broad market index which is up 29%. The shares are currently trading at a 2021f P/E of 5.1x for an average EPS growth of 27% in 2020-22f.

 

Our bullish bias towards the stock is also fuelled by management's restructuring initiatives namely:

  1. a binding agreement for the sale of 51% equity in loss-making real estate business UPDC to Custodian Investment
  2. booked proceeds from the sales of shares of logistics subsidiary MDS Logistics to Imperial Logistics; and
  3. possible synergies and efficiency gains from a recently-announced merger between the Paints subsidiaries. Given a potential cash increase from the first two transactions, we have doubled our 2020f dividend forecast to NGN0.67/share. Our new target price reflects a higher sum-of-the-parts valuation and implies a potential upside of around 50%. 

 

Q3 PBT down -25% y/y

Sales were up 11% y/y. However, earnings deteriorated y/y in because of a 7% increase in opex, and -88% and -42% declines in other income and net interest income. These negatives fully eroded the topline growth.

 

On a sequential basis, Q3 PBT of N1.4bn compares with Q2 pretax loss of -NGN264m. This was mainly helped by a 24% q/q increase in sales. Relative to our forecasts, sales and gross margin beat by 11% and 358bps respectively. UACN earned net interest income of NGN205bn versus our expense forecast of -NGN78m. These drove the 7x PBT positive surprise.

 

Proshare Nigeria Pvt. Ltd.


Proshare Nigeria Pvt. Ltd.


Related News

  1. ALERT: 45.90% of UAC-PROP's Outstanding Shares Traded on NSE Today
  2.  Custodian Investment Plc Signs Binding Agreement With UACN to Purchase 51% of UAC-PROP
  3. ALERT: 44.52% of Total Market Volume Traded on UACN Shares Today
  4. UACN Notifies of Dealing in 80m Volume of Shares By Blakeney LLP
  5. Custodian Investment Plc Signs Binding Agreement With UACN to Purchase 51% of UAC-PROP
  6. UACN Records N1.15bn PAT in Q2 2020 Results, (SP:N6.80k)
  7. UACN Notifies of Board Meeting Date and Commencement of Closed Period
  8. UACN Notifies of Dealing in 10m Volume of Shares By Blakeney LLP
  9. UAC-PROP Declares N15.9bn loss in 2019 Audited Result;(SP:N0.92K)
  10. UACN Notifies of Dealing in 10m Volume of Shares By Blakeney LLP...
  11. UACN Declare N1.9bn PAT in Q1 2020 Result SP N6.90K ...
  12. UACN Declare N9.3bn loss in 2019 Audited Result SP N7.50k
  13. UACN Notifies of Dealing in 3.7m Volume of Shares By An Insider...
  14. UACN Notifies of Board Meeting and Closed Period
  15. UACN Notifies of Dealing in 1m Volume of Shares By An Insider
  16. UACN Notifies of Dealing in 15.68m Volume of Shares By An Insider
  17. UACN Declare N9.2bn loss in 2019 Q4 Unaudited Result
  18. UACN Appoints Mr. Karl Olutokun Toriola As Non-Executive Director
  19. UACN Notifies of Board Meeting
  20. UACN Declares N12.75bn Loss in Q3 2019 Results,(SP:N6.20k)

 

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

READ MORE:
Related News
SCROLL TO TOP