Guinness Nigeria Portfolio Resilience in Q3 2021 Results Spurred by Resurgent Demand


Tuesday, May 18, 2021 / 09:30 AM / by FBNQuest Research / Header Image Credit: Guinness Nigeria

Proshare Nigeria Pvt. Ltd.

Broad-based increase to our 21-23f EPS forecasts; dividend payments likely to resume

We have raised our price target on Guinness Nigeria (Guinness) to NGN28.6 and upgraded our rating to Neutral from Underperform. These adjustments follow an impressive set of results in Q3 '21 (end March '21), after renewed demand post COVID-19 lockdown and price increases. Management attributes the turnover expansion in Q3 '21 to growth across its four main categories: stouts, local and imported spirits, malt and RTDs (Ready-to-Drink). For the stouts, volumes grew double-digits y/y, on a rebound in Guinness Foreign Extra Stout and Guinness Smooth.


Increased demand for can packages led to a stronger growth of RTDs and Malta Guinness. Volumes of local and imported spirits brands also grew double digits y/y in Q3 '21, which points to sustained success of the company's increased focus on spirits. The resilience in demand within that segment shows the potential of the Nigerian market, in spite of its comparably higher prices. In changing our forecasts, we now expect FY '21f turnover at NGN149.0bn (compared with prior forecast of NGN120.0bn). New forecasts reflect strong volume/price growth momentum. However, competitive pressures could slow the expected pace of turnover expansion. We have lowered our gross margin estimate for '21f to 29.0% (from 30.0% previously) on the back of cost pressures. Elsewhere, we estimate opex at NGN35.3bn (+1.5% vs previous forecast of NGN34.8bn) due to our view of a continuous increase in marketing expenses.


Our new opex forecast is slightly ahead of the 9M '21 (end-March) run-rate of NGN34.3bn. Further down the P&L, we are projecting interest expense at NGN3.8bn (-11.3% vs. prior forecast) following the -30.5% ytd decline in total debt. This will culminate in a PAT forecast of NGN2.5bn in '21f (vs. prior estimate of -NGN855m). Changes to our forecasts over 21f-23f, indicate a new average of EPS of NGN2.19, up 141%. We now think that dividend payment may resume in '21f due to the improved margins, with a forecasted DPS of 45kobo in '21f.


Following these adjustments, we upgrade our rating to Neutral (from Underperform) and raise our price target to NGN28.6 (from NGN16.8 previously) up 70% because we have raised our risk-free rate to 12.5% from 10% prior. At current levels, our price target implies limited potential upside. Year-to-date, Guinness shares have gained 52.6% vs. the ASI's -2.4% decline.


Volume/price growth lifted margins in Q3 '21 (end-March)

In Q3 '21, Guinness delivered sales of NGN42.6bn (+53.9% y/y and +0.7% q/q), which was ahead of our forecast of NGN29.4bn. Gross margin contracted by -706bps to 32.5%, after cost of sales rose by 71.8% y/y (ahead of sales growth rate in Q3 '21) to NGN28.8bn. Operating profit was higher by 136.6% y/y and 25.4% q/q to NGN3.9bn in Q3 '21 while PAT rose significantly to NGN2.2bn. In line with our forecast, net interest expense fell by -52.4% y/y to NGN755mn (vs. our estimate of NGN774mn), which supported the company's bottom-line.


Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News

1.              GUINNESS Declares N317m Loss in Q2 2021 Results, (SP:N19.20k)

2.             GUINNESS Notifies of Board Meeting Date and Commencement of Closed Period

3.             GUINNESS Announces the Resignation of Bismarck Rewane as Board Chairman

4.             Guinness Nigeria Q1 2021 Results Review: FX Inflation Undermining Topline Recovery

5.             Guinness Nigeria Holds 70th Annual General Meeting

6.             GUINNESS Declares N842m Loss in Q1 2021 Results, (SP:N16.00k)

7.             GUINNESS Notifies of Board Meeting Date and Commencement of Closed Period...

8.            Guinness Nigeria Q4 2020 Results Review Tepid Near-to-Medium Term Outlook...

9.             GUINNESS Declares N12.6bn Loss in 2020 Audited Results, (SP:N15.60k)

10.         GUINNESS Notifies of Fire Incident At Its Warehouse

11.          GUINNESS Notifies of Material Circumstances With Impact on Its FY2020 Results

12.         Guinness Nigeria Plc Series 1 and 2 Commercial Paper Is Coming soon

13.         Guinness Nigeria Q3 2020 Earnings Largely Undermined by FX Dislocation

14.         GUINNESS Declares N1.4bn PAT in Q3 2020 Results,(SP:N18.40k)

15.         Guinness Nigeria Q2 2020 Results Review Maintaining Underperform Rating...

16.         GUINNESS Declares N1.32bn PAT in Q2 2020 Unaudited Results, (SP:N30.20k)

17.   GUINNESS Q1'20 Results: Lower Revenue and Higher Leverage Underpins Weak Operating Performance


 Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News