Forte Oil Plc - Earnings Beat On Strong Power Performance


Wednesday, April 11, 2018 /09:25AM /Vetiva Research  

• Fuel segment earnings constrained by tough operating environment
• Gross profit across all but Power segment down y/y
• Net finance costs moderate 15% y/y despite sticky debt balance
• PAT further supported by tax credit, beats estimate by 94%
• Valuation revised lower amidst more cautious outlook on fuel segment

Strong Earnings Growth Buoyed By Power Generation Segment
FO released its FY’17 results last week, reporting stronger y/y earnings growth for the Group despite mixed performances across its four business lines. Constrained by tough operating environment in the petroleum downstream sector, the company’s flagship Fuel Retailing segment (largest segment – accounts for 61% of revenue) reported a 36% y/y decline in Revenue to 78.8 billion, 6% worse than we expected. Revenue for the Production Chemicals segment (smallest segment – accounts for c.1% of revenue) was also down 27% y/y to 1.9 billion.

Bucking the trend, the Lubricant & Grease segment (9% of revenue, 3rd largest) rose 6% y/y to
12.1 billion. The Power Generation segment (2nd largest segment – accounting for 27% Revenue) continues to post strong earnings with Revenue almost tripling y/y to 36.6 billion, 2% better than our estimate. Cumulatively, the Group’s Revenue was down 13% y/y to 129.4 billion vs. Vetiva’s estimate of 134.2 billion. 

However, on the back of impressive contribution from the Power segment, Gross Profit rose 17% y/y to
24.1 billion (Vetiva: 22.6 billion) despite all other segments reporting y/y declines – Fuel Retailing (-29%), Production Chemicals (-17%), Lubricant & Grease (-46%). With OPEX coming in line with estimates and supported by Other Income of 2.1 billion, FY’17 EBIT rose 48% y/y to 14.2 billion and 13% better than our estimate. 

Furthermore, PBT (up 99% y/y to
10.6 billion) came in even much higher than we had anticipated (51% ahead of estimate) following stickier than expected Finance cost of 5.7 billion (Vetiva: 7.2 billion). We highlight that the expense line was just 96 millionin Q4’17, despite relatively flat debt balance (34.8 billion) and below 9M’17 quarterly run rate (1.9 billion). The largest deviation however came from reported tax over the period –Tax Credit of 1.6 billion vs Vetiva tax charge estimate of 0.7 billion (9M’17: Tax charge of 0.5 billion). Consequently, FY’17 PAT rose over three-folds to 12.2 billion, well ahead of our 6.3 billion estimate. 

Slight Revision to Valuation and Earnings Outlook
Despite the bottom-line outperformance, we maintain most of our erstwhile expectations on FO’s operations for FY’18. Specifically, we remain cautious on the Fuel retailing segment as we do not foresee deregulation in the near term. Consequently, we cut the segment’s FY’18 revenue growth to 5% y/y (Previous: 10%). Also, we anticipate improved performance from the Production Chemicals and Lubricant & Grease segments amidst continuing improvement in economic activities. More importantly, we expect the power segment to continue to drive earnings in FY’18 even as we hold a cautiously optimistic view on gas supply. Overall, we revise the Group’s FY’18 Revenue to 138.6 billion (Previous: 148.4 billion) following our lower revision to the Fuel retailing earnings. Similarly, we cut our FY’18 EBIT to 14.1 billion (Previous: 14.8 billion). Notwithstanding the tax credit recognized in FY’17, we estimate an effective tax rate of 28% for FY’18 - translating to FY’18 PAT of 6.6 billion (Previous: 7.0 billion). We revise our target price to 83.57 Previous: 87.04) on the back of more cautious outlook on the fuel segment.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News

1.      FO Declares N12.23 bn PAT in Q4 2017 Result,(SP:N41.90k)

2.     Forte Oil Plc - Diversified Model Shields Earnings, Pat Up 81% YoY

3.     FO Declares N5.07 billion PAT in Q3 2017 Result,(SP:N48.00k)

4.     Forte Oil Plc: Powering an Integrated Energy Model

5.     FO Puts Equity Offering on Hold Pending the Conclusion of an Ongoing Corporate Restructuring

6.     Forte Oil Plc - Strong Start to 2017, PBT Rises by 11% YoY

7.     Alleged Partnership Between FO & Local Refineries for the Refining of Petroleum Products in Nigeria

8.     FO Declares N4.11billion PAT in Q2'17 Results; Revenue Declines by 22.2%,(SP:N61.70k)

9.     Margin Improvement Spurs Impressive H1'17 results for Forte Oil Plc; BUY signal

10.  Forte Oil Plc Announces Board Meeting date and Closed Period

11.   Forte Oil QI 2017; Powering The Future?

12.  FO Declares N1.89 billion PAT in Q1'17 Results; Revenue Declines by 7.3%,(SP:N44.00k)

Related News