Saturday, June 29, 2019 /
10:34AM / By FSDH
/ Header Image Credit: FSDH
Lafarge Africa Plc is embarking on aggressive business and capital restructuring that should deliver great value to its shareholders in the short-to-medium term. The company is selling its loss-making South African subsidiary to its parent company, LafargeHolcim Group. It plans to use the proceeds of this divestment to pay down its foreign loans and its accumulated interest. It also concluded a Rights Issue in March 2019 to reduce its loan and subsequently the interest expenses.
FSDH Research believes these initiatives will change the focus of the business going forward and enable the company to deliver a strong financial performance for its shareholders.
Our analysis of Lafarge Africa Plc in Q1 2019 shows that the financial performance of the Nigerian operations, as a standalone business, was substantially different and better than the performance of the whole company when combined with that of the South African business operations. The Nigerian operations recorded Earnings Before Interest Depreciation and Amortisation (EBITDA) of N20.31bn, the combined (Nigerian and South African) business recorded N18.69bn.
The operating profit for the Nigerian operations stood at N11.49bn while that of the combined business stood at N8.43bn. The Profit Before Tax (PBT) and Profit After Tax (PAT) of the Nigerian operations stood at N4.56bn and N6.30bn respectively; that of the combined entity stood at N123mn and N3.15bn respectively.
The company recorded tax credit income during the period, therefore the PAT was higher than the PBT.
Our analysis shows that the company is better off with the Nigerian operations as a standalone business entity going forward. The company expects to receive US$317million from the proposed sale of its South African subsidiary; this will be used to completely pay off the shareholder loan of US$293million and the accumulated interest as at 31 July 2019.
Subsequently, Lafarge expects the annual interest expenses for the Nigerian business to drop substantially by about N10bn, while cash-fow and profitability should grow significantly.
This reorganization should help the company aggressively pursue measures to expand local operations and deliver better growth than historical growth levels. This should, in turn, increase dividend payments to its shareholders.
Lafarge Africa faces stiff competition in Nigeria from a strong competitor, Dangote Cement Plc, which is a market leader in the industry. However, Lafarge has years of experience in the business of cement manufacturing and can tap from the technical expertise of its parent company, LafargeHolcim, who is the world leader in cement manufacturing and marketing.
The profit margin of Dangote Cement is higher than that of Lafarge. Dangote derives this advantage through the use of modern technology, economies of scale, and plant advantage with respect to availability of raw materials. Therefore as a price-setter, Dangote may be able to reduce price which will lower the profitability of Lafarge in the Nigerian market. This is the major risk that Lafarge faces in Nigeria.
However, Lafarge competes well in some regional markets in the country. The poor transport network in the country gives players certain advantages in regions where production plants are located.
FSDH Research notes that as the Nigerian economy continues to grow the demand for cement will grow and players in the industry will get a better share of this growth.
Valuation –Our forecast and valuation are based on the assumptions that the company will excecute the business and capital restructuring successfully in 2019. Therefore, turnover and interest expenses will drop in 2019 compared with 2018 while profits will increase.
We employed relative valuation method using Enterprise Value (EV) to EBITDA multiple.
Applying the EV/EBITDA multiple of 8.58x on EBITDA for the forecast period, we arrived at N29.33 per share as the fair value. Our target price for one year investment period is N20.53.
5. Lafarge Africa Notifies of Further Delay in Filing of Its 2018 AFS – jun 10, 2019
10. Lafarge Africa Plc Announces Rights Issue Result – Mar 11, 2019
12. Lafarge Africa Records 0.40% YTD Gains as Right Issue Closes – Jan 29, 2019
15. Lafarge Africa 2018 Rights Issue - To Accept or Renounce? – Dec 19, 2018
17. Lafarge Africa Plc Notifies of Changes On Its Board – Nov 08, 2018
18. Lafarge Africa Plc Issues Explanatory Note on Q3 2018 Results Modifications – Oct 30, 2018
21. Lafarge Africa Plc Holds Emergency Board Meeting; Notifies of Closed Period – Oct 16, 2018
22. Lafarge Africa Loan Restructuring - Silver Lining Or Same Old Story – Sept 04, 2018
23. Lafarge Africa Plc to Hold Extra-Ordinary General Meeting on Sep 25 2018 – Aug 27, 2018
24. Lafarge Africa Plc Series 7 Commercial Paper Closes Today – Aug 03, 2018
25. Lafarge Africa Plc Q2 2018 - Remain Cautious on Near-Term Headwinds – Aug 02, 2018
26. Lafarge Africa Plc Series 7 Commercial Paper Now Open – Aug 02, 2018
27. Understanding Lafarge’s H1 2018 Results – Oct 16, 2018
28. Lafarge Africa PLC - H1 Fails to Flatter, Rights Issue to Provide Reprieve – Jul 26, 2018
33. Lafarge Africa Plc - Still Navigating Murky Waters - Jul 17, 2018
35. LAFARGE Africa Plc: Still Navigating Murky Waters, BUY Rating – Apr 25, 2018
36. Lafarge Africa Plc Reports a Pretax Loss of N2.9bn in Q1 2018 Results – Apr 23, 2018
37. Lafarge Africa Plc - One-Offs Weighed On Q4 2017 Earnings – Apr 19, 2018
38. NSE Migrates Access Bank, Lafarge, Seplat and UBA to Premium Board – Apr 16, 2018
39. Lafarge Africa Plc Proposes N1.50k Per Share Dividend – Apr 11, 2018