Lafarge Africa Plc: Equity Update


Saturday, June 29, 2019    /    10:34AM     /    By  FSDH     / Header Image Credit: FSDH


Lafarge Africa Plc is embarking on aggressive business and capital restructuring that should deliver great value to its shareholders in the short-to-medium term. The company is selling its loss-making South African subsidiary to its parent company, LafargeHolcim Group. It plans to use the proceeds of this divestment to pay down its foreign loans and its accumulated interest. It also concluded a Rights Issue in March 2019 to reduce its loan and subsequently the interest expenses.


FSDH Research believes these initiatives will change the focus of the business going forward and enable the company to deliver a strong financial performance for its shareholders.


Our analysis of Lafarge Africa Plc in Q1 2019 shows that the financial performance of the Nigerian operations, as a standalone business, was substantially different and better than the performance of the whole company when combined with that of the South African business operations. The Nigerian operations recorded Earnings Before Interest Depreciation and Amortisation (EBITDA) of N20.31bn, the combined (Nigerian and South African) business recorded N18.69bn.


The operating profit for the Nigerian operations stood at N11.49bn while that of the combined business stood at N8.43bn. The Profit Before Tax (PBT) and Profit After Tax (PAT) of the Nigerian operations stood at N4.56bn and N6.30bn respectively; that of the combined entity stood at N123mn and N3.15bn respectively.


The company recorded tax credit income during the period, therefore the PAT was higher than the PBT.


Our analysis shows that the company is better off with the Nigerian operations as a standalone business entity going forward. The company expects to receive US$317million from the proposed sale of its South African subsidiary; this will be used to completely pay off the shareholder loan of US$293million and the accumulated interest as at 31 July 2019.


Subsequently, Lafarge expects the annual interest expenses for the Nigerian business to drop substantially by about N10bn, while cash-fow and profitability should grow significantly.


This reorganization should help the company aggressively pursue measures to expand local operations and deliver better growth than historical growth levels. This should, in turn, increase dividend payments to its shareholders.


Lafarge Africa faces stiff competition in Nigeria from a strong competitor, Dangote Cement Plc, which is a market leader in the industry. However, Lafarge has years of experience in the business of cement manufacturing and can tap from the technical expertise of its parent company, LafargeHolcim, who is the world leader in cement manufacturing and marketing.


The profit margin of Dangote Cement is higher than that of Lafarge. Dangote derives this advantage through the use of modern technology, economies of scale, and plant advantage with respect to availability of raw materials. Therefore as a price-setter, Dangote may be able to reduce price which will lower the profitability of Lafarge in the Nigerian market. This is the major risk that Lafarge faces in Nigeria.


However, Lafarge competes well in some regional markets in the country. The poor transport network in the country gives players certain advantages in regions where production plants are located.


FSDH Research notes that as the Nigerian economy continues to grow the demand for cement will grow and players in the industry will get a better share of this growth.


Valuation –Our forecast and valuation are based on the assumptions that the company will excecute the business and capital restructuring successfully in 2019. Therefore, turnover and interest expenses will drop in 2019 compared with 2018 while profits will increase.


We employed relative valuation method using Enterprise Value (EV) to EBITDA multiple.


Applying the EV/EBITDA multiple of 8.58x on EBITDA for the forecast period, we arrived at N29.33 per share as the fair value. Our target price for one year investment period is N20.53.



Proshare Nigeria Pvt. Ltd.



Related News

1.       Lafarge Africa Divests From SA Operations; Approves Merger Proposal For ReadyMix Business Segment – Jun 20, 2019

2.      Lafarge Africa Plc Redeemed Its N26.4 Billion Series 1 Bond Due On June 15, 2019 – Jun 19, 2019

3.      Lafarge Africa Releases Q1 2019 and Q4 2018 Results; Declares N3.15bn PAT in Q1,(SP:N9.55k) – Jun 19, 2019

4.      NSE Identifies Lafarge, Conoil, 32 Others As Companies That Fell Short of Minimum Listing Standard – Jun 18, 2019

5.      Lafarge Africa Notifies of Further Delay in Filing of Its 2018 AFS – jun 10, 2019

6.      LAFARGE Notifies of the Resignation of Dr. Shamsuddeen Usman, CON,OFR from the Board of the Company – Apr 02, 2019

7.      Lafarge Africa Plc Notifies of Late Filing of 2018 Audited Financial Statements – Mar 29, 2019

8.     Lafarge Africa Plc Lists 7.43bn Additional Shares From Its Rights Issue on NSE – Mar 27, 2019

9.      Lafarge Africa Plc Announces Board Changes And Adjournment of Board Meeting – Mar 22, 2019

10.  Lafarge Africa Plc Announces Rights Issue Result – Mar 11, 2019

11.   Lafarge Africa Board of Directors Approve Rights Issue Allotment Proposal For SEC Clearance – Feb 19, 2019

12.  Lafarge Africa Records 0.40% YTD Gains as Right Issue Closes – Jan 29, 2019

13.  Lafarge Africa Plc Extends Rights Issue Closure Date To Monday January 28, 2019 – Jan 22, 2019

14.  Lafarge Africa Plc 2018-19 Rights Issue – Trading Below Its Rights Issue Price By 5.42% - Jan 07, 2019

15.   Lafarge Africa 2018 Rights Issue - To Accept or Renounce? – Dec 19, 2018

16.  Lafarge Africa Plc Holds Emergency Board Meeting to Consider The Rights Issue Price – Dec 03, 2018

17.   Lafarge Africa Plc Notifies of Changes On Its Board – Nov 08, 2018

18.  Lafarge Africa Plc Issues Explanatory Note on Q3 2018 Results Modifications – Oct 30, 2018

19.  5 Key Takeaways - Lafarge Africa Plc Q3 2018 Conference Call and Earnings Presentation  - Oct 18, 2018

20. Lafarge Africa Q3 2018 Results - Revenue Grows By 4.8% To N234.3bn (SP:N21.00k) – Oct 17, 2018

21.  Lafarge Africa Plc Holds Emergency Board Meeting; Notifies of Closed Period – Oct 16, 2018

22. Lafarge Africa Loan Restructuring - Silver Lining Or Same Old Story – Sept 04, 2018

23. Lafarge Africa Plc to Hold Extra-Ordinary General Meeting on Sep 25 2018 – Aug 27, 2018

24. Lafarge Africa Plc Series 7 Commercial Paper Closes Today – Aug 03, 2018

25.  Lafarge Africa Plc Q2 2018 - Remain Cautious on Near-Term Headwinds – Aug 02, 2018

26. Lafarge Africa Plc Series 7 Commercial Paper Now Open – Aug 02, 2018

27.  Understanding Lafarge’s H1 2018 Results – Oct 16, 2018

28. Lafarge Africa PLC - H1 Fails to Flatter, Rights Issue to Provide Reprieve – Jul 26, 2018

29. Lafarge Africa Plc Q2''18 Results - Unchanged Rhetoric, As Earnings Remain Depressed – Jul 25, 2018

30. Lafarge Africa Plc H1 2018 Conference Call and Earnings Presentation - The Key Takeaways  - Jul 25, 2018

31.  Lafarge Africa Plc Announces Resignation of Mr Jean Carlos as Non-executive Director  - Jul 24, 2018

32. Lafarge Absorbs South Africa Operations’ Loss Off N162.29bn Revenue in H1 2018, (SP:N32.50k) – jul 25, 2018

33. Lafarge Africa Plc - Still Navigating Murky Waters  - Jul 17, 2018

34. Lafarge Africa Q1 2018 Results -Earnings Muted By Leverage and Weakness in SA OPS – Jun 25, 2018

35.  LAFARGE Africa Plc: Still Navigating Murky Waters, BUY Rating – Apr 25, 2018

36. Lafarge Africa Plc Reports a Pretax Loss of N2.9bn in Q1 2018 Results – Apr 23, 2018

37.  Lafarge Africa Plc - One-Offs Weighed On Q4 2017 Earnings – Apr 19, 2018

38. NSE Migrates Access Bank, Lafarge, Seplat and UBA to Premium Board – Apr 16, 2018

39. Lafarge Africa Plc Proposes N1.50k Per Share Dividend – Apr 11, 2018

40. What To Expect From The Markets This Week - 010719

41.  Market Review and Round-Up of Corporate News Announced During The Week Ending 280619


Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.


Related News