Dangote Cement Q1 2021 Results Review: Bullish Sentiments Remain Following Strong Q1 Performance


Thursday, May 06, 2021 / 08:58 AM / by FBNQuest Research/ Header Image Credit: Dangote Cement


 Proshare Nigeria Pvt. Ltd.

20% upward adjustment to our EPS forecasts over the '21-22f period

DangCem's Q1'21 earnings beat our forecast by around 6%. However, a higher effective tax rate of 31% vs. the 20% we were modelling masks the significant y/y growth delivered by the firm during the quarter. Q1 results were hinged on improved cement volume sales across all its markets (excluding Ethiopia; -4% y/y to 116k tonnes), relatively higher average realised prices from lower discounts and cost control efforts. Looking forward, the continent's recovery from the pandemic suggests a solid '21f performance for DangCem. From an economic standpoint, the IMF projects an average GDP growth rate of +3.4% over the next two years for all 10 countries where DangCem operates.


This compares with a contraction of -1.6% in 2020. For sales, we have raised our '21f forecast by c.15% to NGN1.3trn. Our estimate is driven by the following assumptions: 1) a +16% y/y growth in cement volumes to c.29.8 million tons (mt) and 2) an upward adjustment to pricing of c.10% y/y. For volumes, we expect growth in Nigeria would be key to achieving 21f targets. We deduce from competitors' Q1 '21 results, that DangCem widened its local market share. Regardless, the Nigerian cement market continues to benefit from growing construction and housing activity. We forecast an EBITDA of NGN674.7bn for '21f, underpinned by an EBITDA margin estimate of 51.3% for the period. The key downside risk to our outlook is the possibility of yet another wave of the covid pandemic in key markets. Overall, we have raised our EPS forecast over the '21-22f period by around 21%.


Our new price target of N260.0 is up by only 9% because we have raised our risk-free rate assumption by 150bps to 12.5% to reflect the higher yield environment. At current levels, our new price target implies a potential upside of 19.8%. DangCem is trading on an '21f EV/EBITDA of 6.6x vs global (8.4x) and emerging peers (8.2x). Year to date, DangCem shares have shed -11.4% vs. the NSE ASI's -2.0% decline. We retain our Neutral rating.


Record EBITDA reported in Q1 '21, driven by higher cement volume sales and pricing

All key P&L lines in Q1 '21 improved on a y/y basis. While sales grew by 34% y/y, PBT and PAT were up 48% y/y and 59% y/y respectively. DangCem posted double-digit y/y volume growth in both the Nigerian (22% y/y) and Pan-African (13% y/y) businesses. DangCem posted strong EBITDA growth of 55.8% y/y to NGN178.0bn and an EBITDA margin of 53.5% for the group. For Pan-Africa, improved EBITDA was driven by increased volumes in 8 of 9 operations and better pricing in South Africa, Zambia and Tanzania. Compared with our estimate, earnings beat by 6%.

Proshare Nigeria Pvt. Ltd.

Related News

  1. Dangote Cement Plc Declares N89.7bn PAT in Q1 2021 Results,(SP:N217.00k)
  2. Dangote Cement Q4 2020 Results Review: Bullish Outlook for '21f Driven by Capacity Addition
  3. DANGCEM Declares N276bn PAT in 2020 Audited Results, Proposes N16.00K Final Dividend; (SP:N220.00K)
  4. Dangote Cement to Pay over N97bn in Corporate Tax for Financial Year 2020...
  5. DANGCEM Appoints Mr. Guillaume Moyen as Substantive Group Chief Financial Officer
  6. DANGCEM Approves 2020 Audited Results; Recommends Payment of Final Dividend
  7. DANGCEM Announces the Resignation of Mr. Arvind Pathak as a Director
  8. DANGCEM Postpones its Board Meeting to March 18, 2021
  9. NCM 2020: Extracts of Financials of Quoted companies - DANGCEM Tops on Revenue and PAT
  10. DANGCEM Releases its 2019 Sustainability Report
  11. DANGCEM Notifies of Dealing in 0.6m Volume of Shares by Vetiva Securities Ltd
  12. BUA, DANGCEM and the Politics of Border Economics
  13. DANGCEM Declares N209bn PAT in Q3 2020 Results, (SP:N174.50k)

Proshare Nigeria Pvt. Ltd.

Related News