FGN's Domestic Debt Service on a Plateau, Totalled N604bn in Q3 2020


Thursday, January 07, 2021 / 08:48 AM / By FBNQuest Research / Header Image Credit: Pixabay/Ecographics

Proshare Nigeria Pvt. Ltd.

We see from the DMO's latest quarterly release that the FGN's domestic debt service totalled NGN604bn in Q3 '20, representing a decline of N3bn on the year-earlier period. Having peaked in 2018, the cost to the FGN has settled on a plateau with a modestly downward bias. The heavy bill for debt service is a weak point in Nigeria's credit story however, particularly as FGN revenue has crashed due to the Covid-19 virus and the related restrictions. Total debt service according to the fullest definition of the Budget Office of the Federation consumed 95% of the FGN's revenue inflows in H1 '20, compared with 51% in the budget. There are tentative signs of an improvement in revenue gathering in Q3 according to CBN statistics (Good Morning Nigeria, 24 December 2020).


Payments on the bonds have been broadly flat so we wait with interest to see the coupon set at the next issue of a new instrument. The last was 9.80% in July ('20) for the new 25-year benchmark. The DMO's issuance calendar for Q1 '21 should be instructive.


For the zero-coupon NTBs there has been a steady fall in the payments, which, given the results of the CBN's auctions, should have continued into Q4. The costs of the discounts are shown as interest payments.


The data series from the Budget Office includes interest payments on the FGN's ways and means advances from the CBN, which could be termed an overdraft of sorts and cover the "unfunded" portion of the budget deficit. To provide some context, the series shows this portion at NGN3.27trn in 2019 and the funded element (ie debt, predominantly FGN bonds, issued by the DMO) at NGN910bn.


The Budget Office puts total debt service at N1.57trn in H1 '20, divided between NGN850bn domestic, NGN250bn external and NGN460bn for payments on the advances from the CBN.


Relative to the pro rata budget for the half-year, there were savings on the domestic and external payments. The budget did not allow for servicing of the advances, which are also domestic but not of the DMO's creation,  but did project sinking fund payments of NGN140bn in the six months, which were not made.


Turning to the approved 2021 budget we see a projection of NGN3.32trn for total debt service, consisting of NGN2.18trn domestic, NGN940bn external and NGN200bn for sinking fund contributions. Our hunch is that the domestic component includes payments on ways and means advances.


The payments peak in the first and third quarters of the year, when the issuance of FGN bonds has been concentrated.


FGN domestic debt service payments (NGN bn)

Proshare Nigeria Pvt. Ltd.

Source: CBN;  FBNQuest Capital Research

Proshare Nigeria Pvt. Ltd.

Related News 

  1. A Small Rise in the FGN's Domestic Debt in Q3 2020
  2. Nigeria's Public Debt Stock as of September 30, 2020 Stood at N32.22trn
  3. External Debt Service Under Control 
  4. New Issuance, New Debt Service 
  5. External Debt Almost Two-thirds Concessionary 
  6. Nigeria's Total Public Debt Stood At N31.01trn in Q2 2020 - NBS 
  7. Nigeria's Public Debt Stock Stood At N31.01trn As of June 2020 
  8. External Debt Stock Flat in Q1 2020 
  9. Q1 2020: Debt Service Settled on a Plateau 
  10. Nigeria's Total Public Debt Stood At N28.63trn in Q1 2020 - NBS 
  11. Nigeria's Total Public Debt Stood At N27.40trn in Q4 2019 - NBS 
  12. Nigeria's Rising Debt Burden and How to Boost Revenue 
  13. Nigeria's Total Public Debt Stood At N26.14trn in Q3 2019 - NBS 
  14. Nigeria's Total Public Debt Stood At N25.70trn in Q2 2019 - NBS 
  15. Nigeria's Total Public Debt Stood At N24.97trn in Q1 2019 - NBS 
  16. DMO Releases Q1 2019 Public Debt Data – Marginal Increase of 2.3% in Total Public Debt Recorded 
  17. DMO Releases Public Debt Data for December 2018 
  18. Nigeria's Total Public Debt Stock Stood At $73.21bn or N22.43trn in Q3 2018 
  19. DMO Releases Public Debt Data for June 2018; FGN Domestic Debt Declines 
  20. Public Debt Vulnerable to Exchange Rate Movements 
  21. DMO Publishes Q1 2018 Debt Data; Total Public Debt Stood At N22.71trn or US$74.28bn 
  22. Total Public Debt as at December 31, 2017 Represents 18.20% of Nigeria's GDP for 2017 - DMO 
  23. Nigerian Public Debt - A Comparative Analysis 

Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News