Fidelity Bank Q4 2020 and Q1 2021 Results Review: Downside Risk to FY 2021 ROAE Guidance


Monday May 24 2021 / 10:50 AM / by FBNQuest Research / Header Image Credit: Fidelity Bank 


Proshare Nigeria Pvt. Ltd.

Material cuts to our FY '21f EPS forecasts and price target

Fidelity Bank's Q1 '21 PBT beat our forecasts soundly. However, PAT missed because of a negative result of -NGN18.7bn in other comprehensive income (OCI) - due to fair value adjustments made to bond securities following the rise in yields. Relative to our forecasts, the beat on the PBT line was mainly underpinned by positive surprises in funding income and loan loss provisions. Consequently, we have increased our FY '21 funding income forecast by 15%.


We have also lowered our cost of risk assumption by 100bps to 0.9%. Despite these upward revisions, we have cut our FY '21 EPS forecast by c. -31% because of the negative result in OCI. Our new price target of NGN2.74 is also around c.-36% lower. Although our new forecasts translate to a FY '21 PBT growth of 41% y/y to NGN39.7bn, they imply a -62% decline in EPS to NGN0.59 because the negative OCI of c.-NGN19bn now features in our forecasts. On the back of these forecasts, we expect Fidelity's '21f ROAE to decline to c.6.1% from c.17.8% in '20.


As such, we see significant downside risk to the bank's FY '21 ROAE guidance of 12.2%. With respect to capital adequacy, we had expected that Fidelity's capital buffers would be enhanced considerably (to c. 20%) by the NGN42bn tier-II bond that the bank issued in January 2021. However, its CAR moved by just 20bps to 18.4% because of fair value and regulatory adjustments to capital and a sharp increase in credit risk that accompanied strong loan growth (of +8% q/q).


On a positive note, Fidelity's asset quality (NPL) ratio declined by 20bps q/q to 3.6%. On a relative basis, the bank's shares trade on '21f P/B multiple of 0.2x for 9.8% ROAE in '22f or a considerable discount to the 0.6x multiple for 14.6% ROAE that the sector is trading on. Our new price target implies a potential upside of 20% from current levels. We keep our Neutral rating on the shares.


Mixed Q1 '21 results after a disappointing Q4

Fidelity's Q1 '21 results were mixed. Although PBT grew 54% y/y to NGN10.1bn, the bank reported an after-tax loss of -NGN9.1bn because of a negative result of NGN18.7bn in OCI. The double-digit PBT growth was driven by a 17% y/y expansion in funding income - thanks to a  -26% y/y reduction in interest expense and a -40% y/y reduction in loan loss provisions. In Q4 '20, PBT and PAT both fell by over -30% y/y because loan loss provisions spiked to -NGN5.8bn, compared with writebacks of NGN449m in Q4 '19. 


Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News

  1. Fidelity Bank Restates Commitment to Non-Oil Export Business
  2. NSE Lists Fidelity Bank Plc's N41.21bn 10 Years Series 1 Bonds
  3. FMDQ Exchange Admits Fidelity Bank's N41.21bn Series 1 Bond on Its Platform
  4. Fidelity Bank FY2020 Results: Marginal Fall in Profit Amidst a Pandemic
  5. Friends Celebrate Mrs. Nneka Onyeali-Ikpe, MD and CEO, Fidelity Bank
  6. The Payday Revolution from Fidelity Bank is Here
  7. Fidelity Bank Notifies of Retirement of Four Directors, Appoints Three New Directors
  8. Fidelity Bank Plc Up to N75bn Series 1 Bond Issuance Now Open
  9. Fidelity Bank Year-To-Date September 2020 Result: Stable Earnings Amidst A Pandemic
  10. Fidelity Bank Q3 2020 Results Review: On Track to Deliver 16% ROAE in 2020E


Proshare Nigeria Pvt. Ltd.

Proshare Nigeria Pvt. Ltd.

Related News