Balance Sheet as at 31st December 2009
Cash and short term funds
71,865
46,956
Due from other banks
218,826
437,273
Bills discounted
59,278
94,495
Trading securities
100,898
82,165
Long term investment
32,687
28,623
Investment in subsidiaries and associated companies
84
84
Loans and advances
421,473
258,959
Advances under finance lease
5,465
4,143
Other Assets
247,580
129,766
Investment properties
14,014
12,958
Total Assets
1238797
1128890
Deposits, current & other accounts
772,127
682,309
Due to other banks
148,832
196,928
Other liabilities
228,088
108,567
Liabilities for administrative funds
9
20
Life insurance fund
738
559
Fixed assets revaluation reserve
32,827
116,805
Equities equalization reserve
862
Shareholders funds
58,826
119,160
Minority interest
7,944
6,103
Total Liabilities
1238797
1128890
Contingent Liabilities
91123
86855
For the year ended 31 December 2009
Gross Earnings
147319
112988
(Loss)/profit before taxation
-67,006
33,012
(Loss)/profit after taxation
-72,854
26,855
Profit after taxation & minority interest
-72,521
25,739
(Loss)/earnings (basic)
-5
2
(loss)/earnings (diluted)
For the period ended 31 December 2009
Interest earnings
115,806
82,032
Commission and other income
29,415
30,476
Recoveries on loans previously written off
1,018
179
Interest paid
-41,733
-26,973
payment to employees and suppliers
-61,698
-43,011
Income Tax paid
-4,019
-3,378
Operating profit before changes in assets/ liabilities
39,313
39,626
Changes in operating assets/liabilities loans and advances
-213,433
-109,453
Advances under finance lease
-1,531
-3,625
Other assets
-140,957
-105,805
Trading securities
-42,200
-29,985
Investment properties
-1,056
-12,958
Deposits, current and other accounts
89,818
250,225
Other liabilities
123,172
6,780
Liability for administered funds
-11
-10
Net cash (used in)/from operating activities
-152072
35144
Dividend paid
-11,580
-9,652
Consolidation expenses
-394
Net cash used in financing activities
-11580
-10046
Purchase of investments
-4,149
-1,843
(Acquisition)/Redemption of dated securities
85
789
Proceed from sales of investments
2,443
Proceeds from sale of fixed assets
32
224
Net cash used in investing activities
-11505
-4061
Net (Decrease)/increase in cash and cash equivalents
-175,157
21,037
Cash and cash equivalents at 1 April
386,938
365,901
Cash and cash equivalents at 31 March
211781
386938
Investment Valuation Ratios
Operating Profit Per Share (Rs)
Operating Profit Margin(%)
Return on Net Worth(%)
-1.24%
Capital Adequacy Ratio
0.05%
Net Profit Margin (%)
-0.49%
Equity capital to deposits
0.08%
Loan-to-deposits (LTD)
0.55%
Interest Income/Gross Earnings
Non-Interest Income/Gross Earnings
5.24%
Cash Flow Indicator Ratios
Earning Retention Ratio
0.84%