Balance Sheet as at 31st December 2009
Fixed assets
608,196
561,624
Investments
1,016,941
1,227,727
Net current assets
3,954,066
2,788,821
Statutory Deposit
300,000
300,000
Total Assets
5879203
4878172
Insurance funds
-1,471,348
-451,629
Deferred taxation
-64,134
-56,919
Share capital
1,074,992
1,074,992
Share premium
1,349,986
1,349,986
Statutory contingency Reserve
957,948
783,265
Investment Revaluation reserve
188,978
General reserve
960,795
972,403
Shareholders funds
4343721
4369624
For the year ended 31 December 2009
Gross premium written
3,445,447
3,008,391
Net premium earned
1,655,870
1,532,178
Investment and other income
954,641
915,335
Profit before taxation
873,417
1,000,020
Profit after taxation
593,072
711,649
Statutory contingency reserve
174,683
198,004
Retained profits
418,389
513,645
Earnings per 50k share (actual)
28
33
For the period ended 31 December 2009
Cash flows from operating activities
Premium received from policy holders
3,606,456,123
2,901,041,264
Commission received
307,270,794
335,958,052
Other operating receipts
18,143,186
3,869,499
Reinsurance receipts in respect of claims
732,255,208
431,241,768
Cash paid to and on behalf of employees
690,703,565
759,795,282
Reinsurance premium paid
-1,731,137,671
-1,610,499,212
Other operating cash payments
-754,475,236
-552,056,498
Claims paid
-978,520,823
-937,283,487
IT development levy paid
1,063,741,620
1,064,726,131
Company income tax paid
772,908,750
814,561,924
Net cash provided by operating activities
506120045
-9870749
cash flows from investing activities
Purchase of property, plant & equipment
587,944,511
628,490,453
Purchase of investments
1,066,889,656
693,590,630
Realisation of/(addition to) other investments
639,597,795
352,109,865
Sale of property, plant & equipment
1,771,724
2,165,698
Dividend received
28,631,289
41,130,759
Interest received
339,947,546
333,811,194
Lease rental received
528,724,211
418,027,422
Refund on deposit for investments
87,397,187
Proceed from sale of investments
37,423,255
120,251,513
Net cash provided by investing activities
9704515
529491073
Cash flows from financing activities
Dividend paid
643,744,892
620,752,961
Expense of script issue & filing fees
-255,000
1,064,450,806
Net cash provided by financing activities
-430251932
-462279881
Increase in cash and cash equivalents
85572628
57340443
Investment Valuation Ratios
Operating Profit Margin(%)
Return On Capital Employed(%)
Net Premium Income/Insurance Funds
Growth in Gross Premiums
0.15%
Growth in Underwriting Profit
Underwriting Expense Ratio
Underwriting Profit Margin
Cash Flow Indicator Ratios
Earning Retention Ratio
726