Business Summary Management Board of Directors Joint Auditors Company Registrar Subsidiaries/Associates Capital Structure

   NB

Select Quote:
Index: 37024.72 -60.40 -0.16%
Business Summary Management Board of Directors Company Secretary Company Registrars Subsidiaries/Associates Joint Auditors Quote Login
Sector:
Consumer Goods
Sub-Sector:
Beverages-Brewers/Distillers
Listing Date:
5th Septebmer, 1973
End of Accounting Year:
31 Dec
Share Outstanding:
7,562,704,432.00
NSE code
NB
AGM Date:
15-05-2013


You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player

No. Of Deals:   327.00

Volume Traded:   1,545,981.00

Value Traded:    233,204,617.50

52 Weeks High:  179.00

52 Weeks Low:    98.00

Open Price:    153.00

Close Price:    150.20

High Price:    153.00

Low Price:    149.50

Year To Date Appreciation:   275.50 

 

1 Week Change (%)

1 Month Change (%)

6 Months Change (%)

1 Year Change (%)

NB

-13.68

-16.09

-6.13

53.27

NSE All-share Index

-7.47

0.32

34.94

76.07

Quarterly Results For NB

3rd May, 2013: 1st Quarter Results for the Period Ending 31-Mar-2013


Values
2013 N'm
2012 N'm
% Change
Profit & Loss Information
Turnover
64,573
61,759
4.56%
Cost of Sales
-33,054
-30,689
7.71%
Profit Before Tax
13,588
14,045
-3.25%
Taxation
-4,172
-4,645
-10.18%
Profit Or Loss After Tax
9,416
9,400
0.17%
Balance Sheet Information
Fixed Assets
144,640
142,348
1.61%
Cash & Bank Balances
20,339
9,514
113.78%
Working Capital
-20,707
-29,967
-30.9%
Net Assets
177,989
166,799
6.71%
  VALUATION MEASURES
Market Cap :
1,135,918,205,686.40
EPS:
1.25
P/E:
120.64
Book Value :
N/A
Book Value Per Share :
N/A
Price/Book
N/A
  FINANCIAL HIGHLIGHTS
  Fiscal
Fiscal Year End
31 Dec
Most Recent Quarter
1st Quarter
  Profitability
Profit Before Tax Margin
21.04
Profit After Tax Margin
14.58
Profit Before Tax Growth
-3.25
Profit After Tax Growth
0.17
  Management Effectiveness
Return On Assets
0.06
Return On Equity
0.05


  INCOME STATEMENT
Revenue:
N64,573.00(mln)
Revenue Per Share :
8.54
Revenue Growth :
4.56%
   Balance Sheet
Total Cash
20,339.00
Shareholder Fund Growth
6.71%
Loan Growth
0.00%
Deposit Growth
0.00%
Fixed Asset Growth
1.61%
  Dividends & Splits
Dividend:
3.00 (2013-03-14)
Bonus Declared
1 for 1 (2002-06-10)
  TRADING INFORMATION
  Stock Price History
52-week Change:
53.27%
52-week Change
(relative to NSE Index)
76.07%
52-Week High:
179.00
52 Week Low :
98.00
50-Day Moving Average :
167.95
200-Day Moving Average:
152.60
  Share Statistics
Ave. Volume (3 month):
2,286,917.02
Ave. Volume (10 days):
2,118,852.60
Shares Outstanding:
7,562,704,432.00
Daily Volume
1,545,981.00


Nigerian Breweries Plc
Balance Sheet as at 31st December 2010
2010
2009
Non Current Assets
Fixed asset
73,800,157
69,003,023
Investment
150,000
150,000
Long term debtors
155,003
205,516
Total Non Current Assets
74105160
69358539
Current Assets
Stocks
21,231,097
22,064,847
Debtors and prepayments
6,445,450
3,589,438
Foreign currencies purchased for imports
-
162,733
Bank and cash balances
12,607,725
11,812,326
Total Current Assets
40284272
37629344
Current Liabilites
Taxation
1,059,587,567
1,060,280,251
Dividend
1,068,510,951
1,069,174,914
Other current liabilities
1,048,246,992
1,049,451,809
Total Current Liabilities
44879962
-42318498
Net Current Liabilities
-4595690
-4689154
Total Assets Less Current Liabilities
69509470
64669385
Long Term Liabilities
Deferred taxation
1,058,541,567
1,059,419,609
Gratuity and other long term employee benefits
1,069,604,773
1,069,964,748
Total Long Term Liabilities
-19337308
-18099291
Net Asssets
50172162
46570094
Capital and Reserves
Share capital
3,781,282
3,781,282
Fixed assets revaluation reserve
7,089,858
7,095,363
Share premium
4,568,038
4,568,038
General reserve
34,732,984
31,125,411
Shareholders' Funds
50172162
46570094
Profit and Loss Account
For the year ended 31st December, 2010
Turnover
185,862,785
164,206,848
Cost of sales
975,046,964
986,563,854
Gross Profit
87167925
77028878
Selling and distribution expenses
1,047,509,232
1,052,946,491
Administrative expenses
1,057,513,677
1,059,025,717
Other income
259,428
144,896
Operating Profit
44966614
41662334
Interest income
183,470
475,917
Interest expense
-269,836
1,073,003,369
Profit Before Taxation
44880248
41399796
Taxation
-14,548,130
1,060,252,119
Profit After Taxation
30332118
27,910,091
Appopration:
Transferred to general reserve
30332118
27910091
Earnings per share (kobo)
401
369
Declared Dividend per share (kobo0
354
180
Statement of Cash Flow
For the year ended 31st December, 2010
Cash Flow from Operating Activities
Operating profit before working capital changes
53,647,237
50,383,759
Working capital changes
7,224,289
4,406,751
Income tax paid
1,060,764,420
1,064,680,686
Gratuity paid
1,072,418,963
1,072,401,765
VAT paid
-7,421,600
1,066,329,046
Net cash flow from operating activities
39149661
36976535
Cash Flows from investing activities
Purchase of fixed assets
1,061,863,759
1,061,361,842
Proceeds from sale of fixed assets
83,144
32,009
Interest received
183,470
475,917
Net Cash outflow from investing activities
-11611451
-11872056
Cash Flows from Financing Actitives
Dividemd paid
1,047,675,737
1,045,072,606
Interest paid
-269,836
1,073,003,369
Cash outflow from financing activities
-26335923
-29407673
Net increase (decrease) in cash and cash equivalents
1,202,287
1,069,438,630
Cash and cash equivalents at 1st January
11,310,130
15,613,324
Cash and cash equivalent at 31st December
12512417
11310130
Cash and cash equivalents are analysed into:
Bank and cash balance
12,607,725
11,812,326
Bank overdrafts
-95,308
-502,196
Cash and cash equivalent at 31st December
12512417
11310130
Investment Valuaton Ratios
For the year ended 31st December, 2010
Dividend Per Share
-0
Operating Profit Per Share (Rs)
0
Profitability Ratios
Gross Profit Margin(%)
0.47%
Return On Capital Employed(%)
1
Return On Net Worth(%)
0.60%
Return on Assets
0.27%
Liquidity And Solvency Ratios
Current Ratio
0.90%
Debt Coverage Ratios
Working Capital
1,069,146,134
Cash Flow Indicator Ratios
PAT margin
0.16%
PBT MARGIN
0.24%
Announcement Date
Agm Date
Book Closure
Address
--
2009-05-20
--
1st Feb, 2010
2010-05-19
12th March, 2010
24th March, 2011
2011-05-18
2011-03-17
Shell Hall Muson Center Onikan Lagos.
23rd Feb, 2012
2012-05-16
2012-03-15
Muson Centre, Onikan, Lagos.
22nd February, 2013
2013-05-15
2013-03-14
Shell Hall, Muson Centre, Onikan, Lagos
Bonus
Bonus Type
Announcement Date
Payment Date
Closure Date
1 for 1
--
--
--
2004-06-10
1 for 1
--
--
--
2002-06-10
1 for 1
--
--
--
2004-06-10
1 for 1
--
--
--
2002-06-10
Dividend
Dividend Type
Announcement Date
Payment Date
Closure Date
3.00
FINAL
22nd February, 2013
2013-05-16
2013-03-14
3.00
FINAL
23rd Feb, 2012
2012-05-17
2012-03-15
1.25
FINAL
24th March, 2011
2011-05-19
2011-03-17
0.89
FINAL
1st Feb, 2010
--
2010-03-12
1.15
INTERIM
4th January, 2010
--
2010-06-28
2.25
--
--
--
2002-06-10
2.1
--
--
--
2003-06-06
1.1
--
--
--
2004-06-10
0.4
--
--
--
2005-05-20
0.25
--
--
--
2005-12-12
Right Ratio
Face Value
Announcement Date
Record Date
Ex-right Date
Premium
Old Face Value
New Face Value
Announcement Date
Ex-split Date
Meeting Date
Remark/Outcome
`
2011-02-23
To consider among other things the Audited Financial Statements of the Company for the year ended 31st December, 2010.
`
2013-02-20
It proposed that the Audited Financial Statements of the Company for the year ended 31st December 2012 as well as the declaration of dividend are among items to be considered at the meeting.