Business Summary Management Board of Directors Joint Auditors Company Registrar Subsidiaries/Associates Capital Structure

   LIVESTOCK

Select Quote:
Index: 36907.81 507.65 1.39%
Business Summary Management Board of Directors Company Secretary Company Registrars Subsidiaries/Associates Joint Auditors Quote Login
Sector:
Construction or Real Estate
Sub-Sector:
0
Listing Date:
December, 1978
End of Accounting Year:
31 Mar
Share Outstanding:
1,999,999,418.00
NSE code
LIVESTOCK
AGM Date:
24-05-2011


You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player
You need to upgrade your Flash Player

No. Of Deals:   77.00

Volume Traded:   9,258,938.00

Value Traded:    28,371,147.13

52 Weeks High:  3.25

52 Weeks Low:    0.90

Open Price:    3.00

Close Price:    3.25

High Price:    3.35

Low Price:    2.96

Year To Date Appreciation:   42.54 

 

1 Week Change (%)

1 Month Change (%)

6 Months Change (%)

1 Year Change (%)

LIVESTOCK

18.18

10.54

142.54

209.52

NSE All-share Index

2.49

10.66

39.8

63.91

Quarterly Results For LIVESTOCK

29th April, 2013: 1st Quarter Results for the Period Ending 31-Mar-2013


Values
2013 N'm
2012 N'm
% Change
Profit & Loss Information
Turnover
1,326
1,267
4.66%
Cost of Sales
-1,174
-1,121
4.73%
Profit Before Tax
50
71
-29.5%
Taxation
-16
-25
-36.5%
Profit Or Loss After Tax
34
45
-25.64%
Balance Sheet Information
Fixed Assets
536
367
46.09%
Cash & Bank Balances
638
42
1427.94%
Working Capital
1,061
163
549.27%
Net Assets
1,554
474
227.88%
  VALUATION MEASURES
Market Cap :
6,499,998,108.50
EPS:
0.02
P/E:
192.31
Book Value :
N/A
Book Value Per Share :
N/A
Price/Book
N/A
  FINANCIAL HIGHLIGHTS
  Fiscal
Fiscal Year End
31 Mar
Most Recent Quarter
1st Quarter
  Profitability
Profit Before Tax Margin
3.75
Profit After Tax Margin
2.55
Profit Before Tax Growth
-29.50
Profit After Tax Growth
-25.64
  Management Effectiveness
Return On Assets
0.03
Return On Equity
0.02


  INCOME STATEMENT
Revenue:
N1,326.00(mln)
Revenue Per Share :
0.66
Revenue Growth :
4.66%
   Balance Sheet
Total Cash
638.18
Shareholder Fund Growth
227.88%
Loan Growth
0.00%
Deposit Growth
0.00%
Fixed Asset Growth
46.09%
  Dividends & Splits
Dividend:
Bonus Declared
  TRADING INFORMATION
  Stock Price History
52-week Change:
209.52%
52-week Change
(relative to NSE Index)
63.91%
52-Week High:
3.25
52 Week Low :
0.90
50-Day Moving Average :
2.62
200-Day Moving Average:
1.87
  Share Statistics
Ave. Volume (3 month):
1,863,061.71
Ave. Volume (10 days):
2,034,917.20
Shares Outstanding:
1,999,999,418.00
Daily Volume
9,258,938.00


Livestock Feeds Plc
Balance Sheet as at 30th September 2011
Assets employed
2011
2010
Non Current Assets
Fixed assets
370,134
354,018
Leased assets
745
1,163
Long term investments
8,668
11,431
Total non-current assets
379,546
366,612
Current assets
Stocks
491,800
513,382
Trade debtors
106,027
154,073
Other debtors and prepayments
37,370
18,321
Cash at bank and in hand
73,702
24,270
Total current assets
708,899
710,046
Current liabilities
Borrowings
236,810
394,967
Creditors and accurals
315,475
193,993
Dividend payable
101
101
Taxation
38,471
30,556
Total current liabilities
590,856
619,617
Net current liabilites
118,043
90,429
Total assets less Current liabilities
497,589
457,041
Non current liabilities:
Deferred tax
(22,309)
(22,309)
Obligations under finance lease
(97)
(776)
Retirement benefits and related obligations
(8,804)
(11,792)
Total net assets
466,379
422,164
Financeby by:
Share capital
600,000
600,000
Share premium
8,028
8,028
Revaluation reserve
229,346
229,346
General reserve
(370,995)
(415,210)
Shareholders' funds
466,379
422164
PROFIT AND LOSS ACCOUNTS
For the year ended 30 September 2011
Turnover
2,314,897
1,420,011
Cost of Sales
(2,067,361)
(1,249,997)
Gross Profit
247,536
170,014
Marketing & Distibution Expenses
(91,981)
(57,339)
Administrative
(69,420)
(49,695)
Trading Profit
86,135
62,980
Other Income
9,451
18,603
Operating Profit
95,587
81,583
Interest Payable and Similar Charges
(32,423)
(52,203)
Profit before taxaton
63,164
29,380
Taxation
(18,949)
(8,814)
Profit after taxation transferred to revenue reserve
44,215
20,566
Basic earnings per share
3.68kobo
1.71kobo
Statement of Cash Flows
For the period ended 30 September 2011
Cash flows from operating activities:
Cash received from customers
2,352,820
1,971,236
Payments from customers
(2,057,871)
(1,985,313)
Gratuity paid
(1,431)
(16,920)
Pension paid
(1,557)
(13,009)
VAT received
0
0
VAT paid
0
0
Tax Paid
(11,035)
(8,803)
Net cash provided by operating activities
280,927
(52,809)
Cash flows from investing activities:
Purchase of fixed assets
(41,287)
(93,989)
Initial deposit for leased assets
0
0
Proceeds from disposal of fixed assets
884
2,160
Interest received
167
6
Net cash used in investing activities:
(40,236)
(91,823)
Cash flows from financing activities:
Interest on loan and overdrafts
(32,346)
(66,495)
Lease repaid
(679)
(871)
Short term loans
0
0
Interest on lease
(78)
(175)
Net cash flow from financing activities
(33,102)
(67,541)
Net (decrease)/increase in cash equivalents
207,589
(212,173)
Cash and cash equivalents as at beginning of the year
(307,697)
(158,524)
Cash and cash equivalents as at end of year
(163,108)
(370,697)
Investment Valuation Ratios
Operating Profit Per Share (Rs)
0
Profitability Ratios
Operating Profit Margin(%)
0.04%
Gross Profit Margin(%)
0.11%
Return On Capital Employed(%)
0.13%
Return On Net Worth(%)
0.09%
Liquidity And Solvency Ratios
Current Ratio
1%
Quick Ratio
Debt Equity Ratio
1%
Debt Coverage Ratios
Number of Days In Working Capital
Working Capital
118,043
Cash Flow Indicator Ratios
Inventory Turnover Ratio
5
Earnings Per Share
0
Fixed Assets Turnover Ratio
6.25%
Announcement Date
Agm Date
Book Closure
Address
30th March, 2011
2011-05-24
2011-05-31
Lagos Airport Hotel, Ikeja Lagos
Bonus
Bonus Type
Announcement Date
Payment Date
Closure Date
Dividend
Dividend Type
Announcement Date
Payment Date
Closure Date
Right Ratio
Face Value
Announcement Date
Record Date
Ex-right Date
Premium
Old Face Value
New Face Value
Announcement Date
Ex-split Date
Meeting Date
Remark/Outcome