Abbey Building Society Plc
Balance Sheet as at 31st Oct, 2009
Cash and shot term funds
4,168,107
5,136,537
Mortgage loans and advance
5,322,388
3,869,381
Investment Property
658,674
632,285
Fixed assets
459,858
440,873
Total Assets
10730913
10213494
Deposits and other accounts
4,323,966
4,029,358
National Housing fund
400,486
413,233
Other liabilities, including tax
601,859
475,629
Share capital
2,100,000
2,100,000
Share Premium
2,877,126
2,877,126
Statutory reserve
179,317
155,784
General reserve
248,159
162,364
Shareholders' funds
5,404,602
5,295,274
For the year ended 31 October 2009
Interest income
1,146,958
799,692
Profit before taxation
354,227
229,929
Profit after taxation
235,328
189,460
Net assets per share (k) Actual
128.7k
126.1k
Dividend per share (k) actual
Earnings per share (k) Basic
5.6k
7.3k
Earnings per share (k) Diluted
5.4k
4.4k
For the period ended 31 October 2009
Cash flow from ordinary Activities
Interest received
1,148,108
830,367
Interest paid
-286,945
-265,706
Payments to employees and suppliers
-537,232
-413,329
Other operating income
346,178
312,062
Operating profit before changes in operating assets
637709
453349
Changes in operating assets and liabilities
National Housing fund
-12,747
290,415
Other liabilities
-6,724
55,012
Loans and advances
1,072,077,674
-2,116,528
Deposits and other accounts
294,608
181,460
Net cash provided by operating activities
-742764
-1189132
Cash flows from investing activities
Purchase of shares (short term investments)
-144791
Proceeds from disposal of short term investment
226,549
Purchase of fixed assets
-93,696
-70,336
Proceeds from disposal of investment property
19,000
Purchase of investment property
-33,096
-261,294
Proceeds from disposal of fixed assets
9,125
Net cash used in investing activities
-98667
-105081
Cash flows from financing activities
Share issue expenses
-198,753
Dividend paid
-126,000
-81,595
Proceeds of 7% convertible loan stock
227,750
Increase in deposit for shares
1,000
Net cash (used in)/ from financing activities
-126000
3889362
Net (decrease)/ increase in cash and cash equivalents
-967,432
2,450,358
Cash and cash equivalents at the beginning of the year
5,135,538
2,685,180
Cash and cash equivalents at the end of the year
4168107
5135538
Investment Valuation Ratios
Operating Profit Per Share (Rs)
Operating Profit Margin(%)
Return On Capital Employed(%)
Return On Net Worth(%)
0.00%
Liquidity And Solvency Ratios
Number of Days In Working Capital
Cash Flow Indicator Ratios
Earning Retention Ratio
2%
Total Assets Turnover Ratio
Fixed Assets Turnover Ratio